| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 74 766 € | - | - | - | - | - | - | 57 320 € | 17 446 € | 0 € | 13 140 € | 0 € | 12 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4294 € | 0 € | 4294 € | - | 0 € | 4294 € |
| 2023 | 61 216 € | - | - | - | - | - | - | 55 065 € | 6151 € | 0 € | 11 588 € | 6000 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 561 € | 0 € | 561 € | - | 0 € | 561 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2397 € | 0 € | 1818 € | 0 € | 4215 € | 0 € | 0 € | 0 € | 0 € | 4215 € | - | 9378 € | 38 255 € | 0 € | -43 418 € | 4215 € | 4215 € |
| 2023 | 894 € | 0 € | 1538 € | 0 € | 2432 € | 0 € | 0 € | 0 € | 0 € | 2432 € | - | 11 339 € | 38 805 € | 0 € | -47 712 € | 2432 € | 2432 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8230 € | 78.9% | 1260 € | 6110 € | 20% |
| 2023 | 4600 € | 21.8% | 830 € | 4170 € | 2+100% |
| 2022 | 5880 € | - | 20 € | 2360 € | 1 |