| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 343 862 € | - | - | - | - | - | - | 1 245 290 € | 98 572 € | 9394 € | 49 746 € | 28 155 € | 4930 € | 0 € | 0 € | 0 € | - | 3740 € | - | - | 58 917 € | 305 € | 58 612 € | - | 0 € | 58 612 € |
| 2023 | 1 330 942 € | - | - | - | - | - | - | 1 333 972 € | -3030 € | 7172 € | 44 643 € | 6824 € | 9154 € | 0 € | 0 € | 0 € | - | 4587 € | - | - | -61 762 € | 1189 € | -62 951 € | - | 0 € | -62 951 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 325 € | 0 € | 174 576 € | 2469 € | 188 370 € | 0 € | 0 € | 282 774 € | 282 774 € | 471 144 € | - | 181 953 € | 12 086 € | 0 € | 277 105 € | 471 144 € | 471 144 € |
| 2023 | 10 769 € | 0 € | 172 460 € | 2737 € | 185 966 € | 0 € | 0 € | 308 349 € | 308 349 € | 494 315 € | - | 174 610 € | 101 212 € | 0 € | 218 493 € | 494 315 € | 494 315 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 410 € | 160.3% | 12 670 € | 39 000 € | 12-8% |
| 2023 | 16 290 € | 60.1% | 10 010 € | 32 610 € | 13-7% |
| 2022 | 40 790 € | - | 10 370 € | 34 880 € | 14 |