| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 62 145 € | - | - | - | - | - | - | 42 348 € | 19 797 € | 2543 € | 10 984 € | 0 € | 280 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5990 € | 0 € | 5990 € | - | 0 € | 5990 € |
| 2024 | 63 025 € | - | - | - | - | - | - | 55 285 € | 7740 € | 3639 € | 5011 € | 623 € | 345 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -632 € | 80 € | -712 € | - | 0 € | -712 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5648 € | 0 € | 6167 € | 0 € | 11 815 € | 0 € | 0 € | 987 € | 987 € | 12 802 € | - | 10 165 € | 0 € | 0 € | 2637 € | 12 802 € | 12 802 € |
| 2024 | 520 € | 0 € | 483 € | 0 € | 1003 € | 0 € | 0 € | 1458 € | 1458 € | 2461 € | - | 5814 € | 0 € | 0 € | -3353 € | 2461 € | 2461 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 030 € | 2.0% | 1940 € | 7250 € | 40% |
| 2023 | 15 720 € | 41.4% | 1870 € | 8270 € | 40% |
| 2022 | 11 120 € | - | 1170 € | 5880 € | 4 |