| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 121 505 € | - | - | - | - | - | - | 70 333 € | 51 172 € | 3226 € | 51 188 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3246 € | 0 € | -3246 € | - | 0 € | -3246 € |
| 2024 | 132 535 € | - | - | - | - | - | - | 60 321 € | 72 214 € | 3014 € | 56 658 € | 0 € | 10 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 532 € | 0 € | 12 532 € | - | 0 € | 12 532 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6717 € | 0 € | 1119 € | 6701 € | 14 537 € | 0 € | 0 € | 6755 € | 6755 € | 21 292 € | - | 5590 € | 0 € | 0 € | 15 702 € | 21 292 € | 21 292 € |
| 2024 | 6143 € | 0 € | 918 € | 9209 € | 16 270 € | 0 € | 0 € | 8733 € | 8733 € | 25 003 € | - | 6055 € | 0 € | 0 € | 18 948 € | 25 003 € | 25 003 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 340 € | 18.2% | 7090 € | 13 370 € | 60% |
| 2023 | 39 550 € | 23.7% | 10 940 € | 20 590 € | 6-14% |
| 2022 | 31 970 € | - | 8280 € | 16 470 € | 7 |