| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 563 390 € | - | - | - | - | - | - | 1 308 254 € | 255 136 € | 78 952 € | 72 342 € | 384 € | 24 324 € | 0 € | 0 € | 806 € | - | 0 € | - | - | 80 708 € | 5035 € | 75 673 € | - | 0 € | 75 673 € |
| 2023 | 1 570 060 € | - | - | - | - | - | - | 1 335 777 € | 234 283 € | 62 857 € | 55 150 € | 0 € | 9540 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 106 736 € | 0 € | 106 736 € | - | 0 € | 106 736 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 178 278 € | 0 € | 100 866 € | 159 808 € | 438 952 € | 0 € | 0 € | 152 689 € | 152 689 € | 591 641 € | - | 46 438 € | 16 220 € | 0 € | 528 983 € | 591 641 € | 591 641 € |
| 2023 | 150 684 € | 0 € | 103 325 € | 157 341 € | 411 350 € | 0 € | 0 € | 109 173 € | 109 173 € | 520 523 € | - | 47 214 € | 0 € | 0 € | 473 309 € | 520 523 € | 520 523 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 348 770 € | 0.2% | 16 630 € | 32 480 € | 60% |
| 2023 | 348 210 € | 16.5% | 12 930 € | 24 630 € | 60% |
| 2022 | 298 930 € | - | 12 660 € | 24 170 € | 6 |