| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 11 119 € | - | - | - | - | - | - | 13 352 € | -2233 € | 0 € | 288 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2521 € | 0 € | -2521 € | - | 0 € | -2521 € |
| 2023 | 20 547 € | - | - | - | - | - | - | 15 072 € | 5475 € | 0 € | 273 € | 0 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5196 € | 0 € | 5196 € | - | 0 € | 5196 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4417 € | 0 € | 1651 € | 229 € | 6297 € | 0 € | 0 € | 2043 € | 2043 € | 8340 € | - | 15 671 € | 64 764 € | 0 € | -72 095 € | 8340 € | 8340 € |
| 2023 | 8436 € | 0 € | 2710 € | 518 € | 11 664 € | 0 € | 0 € | 209 € | 209 € | 11 873 € | - | 16 683 € | 64 764 € | 0 € | -69 574 € | 11 873 € | 11 873 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2840 € | 10.5% | 560 € | 820 € | 20% |
| 2023 | 2570 € | 45.1% | 820 € | 1140 € | 20% |
| 2022 | 4680 € | - | 520 € | 1730 € | 2 |