| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 66 549 € | - | - | - | - | - | - | 130 660 € | -64 111 € | 0 € | 1047 € | 36 738 € | 16 324 € | 0 € | 0 € | 0 € | - | 839 € | - | - | -45 583 € | 4154 € | -49 737 € | - | 0 € | -49 737 € |
| 2023 | 114 165 € | - | - | - | - | - | - | 99 617 € | 14 548 € | 0 € | 2389 € | 40 530 € | 7854 € | 0 € | 0 € | 0 € | - | 1103 € | - | - | 43 732 € | 2006 € | 41 726 € | - | 0 € | 41 726 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 735 € | 0 € | 28 529 € | 39 750 € | 83 014 € | 0 € | 0 € | 75 446 € | 75 446 € | 158 460 € | - | 20 329 € | 47 091 € | 0 € | 91 040 € | 158 460 € | 158 460 € |
| 2023 | 17 510 € | 0 € | 74 139 € | 41 953 € | 133 602 € | 0 € | 0 € | 102 621 € | 102 621 € | 236 223 € | - | 25 752 € | 62 341 € | 7353 € | 140 777 € | 236 223 € | 228 870 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2660 € | 37.1% | 760 € | 3600 € | 10% |
| 2023 | 4230 € | 32.0% | 1350 € | 3000 € | 10% |
| 2022 | 6220 € | - | 1260 € | 3170 € | 1 |