| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 188 365 € | - | - | - | - | - | - | 172 700 € | 15 665 € | 0 € | 34 082 € | 1164 € | 109 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 362 € | 0 € | -17 362 € | - | 0 € | -17 362 € |
| 2024 | 295 714 € | - | - | - | - | - | - | 261 814 € | 33 900 € | 0 € | 30 763 € | 17 € | 709 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2445 € | 0 € | 2445 € | - | 0 € | 2445 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 138 € | 0 € | 1354 € | 376 € | 1868 € | 0 € | 0 € | 520 € | 520 € | 2388 € | - | 5824 € | 0 € | 0 € | -3436 € | 2388 € | 2388 € |
| 2024 | 16 729 € | 0 € | 1156 € | 1637 € | 19 522 € | 0 € | 0 € | 105 € | 105 € | 19 627 € | - | 5701 € | 0 € | 0 € | 13 926 € | 19 627 € | 19 627 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 110 € | 19.8% | 3710 € | 10 970 € | 40% |
| 2023 | 9270 € | 6.9% | 2490 € | 9960 € | 40% |
| 2022 | 8670 € | - | 2480 € | 9140 € | 4 |