| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 308 959 € | - | - | - | - | - | - | 273 730 € | 35 229 € | 0 € | 8737 € | 19 936 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 46 428 € | 0 € | 46 428 € | - | 0 € | 46 428 € |
| 2024 | 58 650 € | - | - | - | - | - | - | 12 312 € | 46 338 € | 0 € | 14 324 € | 13 451 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 45 465 € | 0 € | 45 465 € | - | 0 € | 45 465 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2744 € | 0 € | 4196 € | 0 € | 6940 € | 247 514 € | 0 € | 49 565 € | 297 079 € | 304 019 € | - | 4764 € | 45 786 € | 0 € | 253 469 € | 304 019 € | 304 019 € |
| 2024 | 19 991 € | 0 € | 3412 € | 0 € | 23 403 € | 100 000 € | 0 € | 95 000 € | 195 000 € | 218 403 € | - | 11 363 € | 0 € | 0 € | 207 040 € | 218 403 € | 218 403 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3870 € | 1272.7% | 880 € | 1430 € | 1 |
| 2023 | -330 € | 170.2% | 100 € | 170 € | - |
| 2022 | 470 € | - | 410 € | 2050 € | 2 |