| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 136 866 € | - | - | - | - | - | - | 947 321 € | 189 545 € | 0 € | 44 476 € | 4572 € | 14 680 € | 0 € | 0 € | 1802 € | - | 0 € | - | - | 136 763 € | 2500 € | 134 263 € | - | 0 € | 134 263 € |
| 2023 | 1 233 974 € | - | - | - | - | - | - | 973 283 € | 260 691 € | 3205 € | 35 449 € | 8672 € | 64 640 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 166 069 € | 5681 € | 160 388 € | - | 0 € | 160 388 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 141 100 € | 0 € | 38 664 € | 399 319 € | 579 083 € | 0 € | 0 € | 588 580 € | 588 580 € | 1 167 663 € | - | 138 692 € | 0 € | 0 € | 1 028 971 € | 1 167 663 € | 1 167 663 € |
| 2023 | 136 080 € | 0 € | 48 589 € | 438 569 € | 623 238 € | 0 € | 0 € | 438 797 € | 438 797 € | 1 062 035 € | - | 157 327 € | 0 € | 0 € | 904 708 € | 1 062 035 € | 1 062 035 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 224 660 € | 32.7% | 17 080 € | 34 200 € | 70% |
| 2023 | 169 300 € | 37.2% | 16 370 € | 32 720 € | 70% |
| 2022 | 269 560 € | - | 14 150 € | 29 580 € | 7 |