| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 35 479 € | -35 479 € | 0 € | 224 € | 4436 € | 10 757 € | 0 € | 0 € | 0 € | - | 175 € | - | - | -42 199 € | 50 € | -42 249 € | - | 0 € | -42 249 € |
| 2023 | 3547 € | - | - | - | - | - | - | 37 583 € | -34 036 € | 0 € | 435 € | 0 € | 10 756 € | 0 € | 0 € | 0 € | - | 463 € | - | - | -45 690 € | 50 € | -45 740 € | - | 0 € | -45 740 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1182 € | 0 € | 7609 € | 6 € | 8797 € | 0 € | 0 € | 40 227 € | 40 227 € | 49 024 € | - | 2186 € | 339 220 € | 0 € | -292 382 € | 49 024 € | 49 024 € |
| 2023 | 2242 € | 0 € | 7145 € | 6 € | 9393 € | 0 € | 0 € | 70 769 € | 70 769 € | 80 162 € | - | 2254 € | 328 042 € | 0 € | -250 134 € | 80 162 € | 80 162 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -370 € | 317.6% | 10 € | 20 € | 10% |
| 2023 | 170 € | 117.9% | 10 € | 60 € | 1 |
| 2022 | -950 € | - | 0 € | 0 € | - |