| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 622 174 € | - | - | - | - | - | - | 610 641 € | 11 533 € | 93 881 € | 30 081 € | 40 668 € | 6010 € | 0 € | 0 € | 0 € | - | 11 824 € | - | - | -89 595 € | 0 € | -89 595 € | - | 0 € | -89 595 € |
| 2023 | 646 828 € | - | - | - | - | - | - | 662 395 € | -15 567 € | 69 015 € | 41 797 € | 30 247 € | 2877 € | 0 € | 0 € | 0 € | - | 12 291 € | - | - | -111 300 € | 0 € | -111 300 € | - | 0 € | -111 300 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 441 € | 0 € | 106 138 € | 1761 € | 120 340 € | 11 515 € | 0 € | 324 312 € | 335 827 € | 456 167 € | - | 162 125 € | 147 560 € | 0 € | 146 482 € | 456 167 € | 456 167 € |
| 2023 | 11 167 € | 0 € | 115 459 € | 2958 € | 129 584 € | 23 225 € | 0 € | 364 619 € | 387 844 € | 517 428 € | - | 126 160 € | 155 191 € | 0 € | 236 077 € | 517 428 € | 517 428 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 102 370 € | 58.5% | 17 560 € | 29 140 € | 10-17% |
| 2023 | 64 590 € | 99.2% | 20 630 € | 32 650 € | 12-20% |
| 2022 | 32 430 € | - | 17 430 € | 28 840 € | 15 |