| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 197 618 € | - | - | - | - | - | - | 143 827 € | 53 791 € | 14 572 € | 56 294 € | 2561 € | 8361 € | 0 € | 0 € | 10 € | - | 3078 € | - | - | -25 943 € | 1540 € | -27 483 € | - | 0 € | -27 483 € |
| 2023 | 229 170 € | - | - | - | - | - | - | 160 458 € | 68 712 € | 16 194 € | 65 967 € | 22 471 € | 16 242 € | 0 € | 0 € | 0 € | - | 3046 € | - | - | -10 266 € | 1061 € | -11 327 € | - | 0 € | -11 327 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1261 € | 150 € | 21 978 € | 0 € | 23 389 € | 0 € | 12 848 € | 1083 € | 13 931 € | 37 320 € | - | 80 311 € | 14 672 € | 0 € | -57 663 € | 37 320 € | 37 320 € |
| 2023 | 15 138 € | 0 € | 41 225 € | 0 € | 56 363 € | 0 € | 16 060 € | 2852 € | 18 912 € | 75 275 € | - | 87 344 € | 18 111 € | 0 € | -30 180 € | 75 275 € | 75 275 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 840 € | 0.8% | 7990 € | 14 390 € | 4-20% |
| 2023 | 36 530 € | 6.4% | 9680 € | 16 980 € | 50% |
| 2022 | 39 030 € | - | 8730 € | 14 950 € | 5 |