| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 578 420 € | - | - | - | - | - | - | 385 070 € | 193 350 € | 11 602 € | 83 280 € | 97 607 € | 46 554 € | 0 € | 0 € | 0 € | - | 17 876 € | - | - | 131 645 € | 323 € | 131 322 € | - | 0 € | 131 322 € |
| 2023 | 568 867 € | - | - | - | - | - | - | 625 995 € | -57 128 € | 25 825 € | 90 209 € | 68 245 € | 143 950 € | 0 € | 0 € | 0 € | - | 22 101 € | - | - | -270 968 € | 244 € | -271 212 € | - | 0 € | -271 212 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1412 € | 0 € | 483 598 € | 13 112 € | 498 122 € | 0 € | 0 € | 548 831 € | 548 831 € | 1 046 953 € | - | 564 273 € | 151 005 € | 0 € | 331 675 € | 1 046 953 € | 1 046 953 € |
| 2023 | 503 € | 0 € | 467 904 € | 16 293 € | 484 700 € | 0 € | 0 € | 581 979 € | 581 979 € | 1 066 679 € | - | 616 089 € | 250 238 € | 0 € | 200 352 € | 1 066 679 € | 1 066 679 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 490 € | 39.5% | 14 390 € | 27 140 € | 100% |
| 2023 | 57 030 € | 56.6% | 9660 € | 19 650 € | 10-62% |
| 2022 | 131 340 € | - | 44 470 € | 88 140 € | 26 |