| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 156 192 € | - | - | - | - | - | - | 125 744 € | 30 448 € | 5117 € | 343 € | 152 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 140 € | 0 € | 25 140 € | - | 0 € | 25 140 € |
| 2024 | 166 626 € | - | - | - | - | - | - | 141 220 € | 25 406 € | 5010 € | 3868 € | 2653 € | 28 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 153 € | 0 € | 19 153 € | - | 0 € | 19 153 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 101 141 € | 0 € | 12 862 € | 0 € | 114 003 € | 0 € | 0 € | 0 € | 0 € | 114 003 € | - | 51 693 € | 0 € | 0 € | 62 310 € | 114 003 € | 114 003 € |
| 2024 | 66 022 € | 0 € | 12 850 € | 0 € | 78 872 € | 0 € | 0 € | 0 € | 0 € | 78 872 € | - | 41 702 € | 0 € | 0 € | 37 170 € | 78 872 € | 78 872 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 530 € | 8.0% | 13 860 € | 22 890 € | 3+50% |
| 2023 | 32 890 € | 24.0% | 10 930 € | 18 220 € | 2-33% |
| 2022 | 26 530 € | - | 9880 € | 16 790 € | 3 |