| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 89 860 € | - | - | - | - | - | - | 88 516 € | 1344 € | 17 140 € | 8213 € | 1424 € | 3307 € | 0 € | 0 € | 0 € | - | 110 € | - | - | -26 002 € | 758 € | -26 760 € | - | 0 € | -26 760 € |
| 2020 | 193 976 € | - | - | - | - | - | - | 158 096 € | 35 880 € | 27 897 € | 8962 € | 5323 € | 1583 € | 0 € | 0 € | 0 € | - | 232 € | - | - | 2529 € | 321 € | 2208 € | - | 0 € | 2208 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 648 € | 0 € | 31 218 € | 23 538 € | 55 404 € | 0 € | 67 € | 2274 € | 2341 € | 57 745 € | - | 57 736 € | 0 € | 0 € | 9 € | 57 745 € | 57 745 € |
| 2020 | 5689 € | 0 € | 33 694 € | 34 557 € | 73 940 € | 0 € | 467 € | 437 € | 904 € | 74 844 € | - | 48 075 € | 0 € | 0 € | 26 769 € | 74 844 € | 74 844 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 100 € | 94.4% | -90 € | -780 € | - |
| 2023 | 1770 € | 34.1% | 100 € | 180 € | 10% |
| 2022 | 1320 € | - | 60 € | 200 € | 1 |