| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 730 204 € | - | - | - | - | - | - | 437 163 € | 293 041 € | 1217 € | 1375 € | 0 € | 251 € | 0 € | 0 € | 13 390 € | - | 26 233 € | - | - | 277 355 € | 0 € | 277 355 € | - | 0 € | 277 355 € |
| 2023 | 484 330 € | - | - | - | - | - | - | 472 442 € | 11 888 € | 963 € | 6412 € | 0 € | 598 € | 0 € | 0 € | 0 € | - | 20 390 € | - | - | -16 475 € | 0 € | -16 475 € | - | 0 € | -16 475 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 163 690 € | 0 € | 69 759 € | 0 € | 233 449 € | 792 893 € | 0 € | 1 134 175 € | 1 927 068 € | 2 160 517 € | - | 40 317 € | 605 605 € | 0 € | 1 514 595 € | 2 160 517 € | 2 160 517 € |
| 2023 | 3246 € | 0 € | 108 456 € | 0 € | 111 702 € | 0 € | 0 € | 1 409 958 € | 1 409 958 € | 1 521 660 € | - | 26 707 € | 257 713 € | 0 € | 1 237 240 € | 1 521 660 € | 1 521 660 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 350 € | 11.0% | 3760 € | 5440 € | 30% |
| 2023 | 56 590 € | 44.2% | 7190 € | 13 290 € | 30% |
| 2022 | 101 470 € | - | 8830 € | 15 490 € | 3 |