| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 20 552 € | - | - | - | - | - | - | 82 295 € | -61 743 € | 0 € | 3767 € | 0 € | 0 € | 0 € | 0 € | 1761 € | - | 8062 € | - | - | -71 811 € | 12 500 € | -84 311 € | - | 0 € | -84 311 € |
| 2023 | 13 961 € | - | - | - | - | - | - | 57 414 € | -43 453 € | 0 € | 36 203 € | 0 € | 28 997 € | 0 € | 0 € | 0 € | - | 7891 € | - | - | -116 544 € | 7500 € | -124 044 € | - | 0 € | -124 044 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 839 325 € | 0 € | 839 325 € | 0 € | 0 € | 808 424 € | 808 424 € | 1 647 749 € | - | 16 613 € | 95 866 € | 0 € | 1 535 270 € | 1 647 749 € | 1 647 749 € |
| 2023 | 73 595 € | 0 € | 1 023 422 € | 0 € | 1 097 017 € | 0 € | 0 € | 687 429 € | 687 429 € | 1 784 446 € | - | 10 954 € | 103 910 € | 0 € | 1 669 582 € | 1 784 446 € | 1 784 446 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -7620 € | 68.4% | 1680 € | 1170 € | 1 |
| 2023 | -24 140 € | 424.0% | 1040 € | 170 € | - |
| 2022 | 7450 € | - | 400 € | -90 € | - |