| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 053 691 € | - | - | - | - | - | - | 1 273 004 € | 780 687 € | 591 177 € | 136 426 € | 13 234 € | 0 € | 0 € | 0 € | 32 € | - | 0 € | - | - | 66 350 € | 659 € | 65 691 € | - | 0 € | 65 691 € |
| 2024 | 1 834 373 € | - | - | - | - | - | - | 1 229 255 € | 605 118 € | 529 511 € | 125 761 € | 10 952 € | 477 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -39 679 € | 996 € | -40 675 € | - | 0 € | -40 675 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 72 689 € | 0 € | 98 387 € | 375 448 € | 546 524 € | 0 € | 1 € | 237 764 € | 237 765 € | 784 289 € | - | 338 674 € | 140 510 € | 0 € | 305 105 € | 784 289 € | 784 289 € |
| 2024 | 64 277 € | 0 € | 51 345 € | 324 326 € | 439 948 € | 0 € | 1 € | 185 581 € | 185 582 € | 625 530 € | - | 223 318 € | 162 798 € | 0 € | 239 414 € | 625 530 € | 625 530 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 456 430 € | 4.5% | 48 450 € | 91 820 € | 17+6% |
| 2023 | 436 840 € | 9.2% | 38 380 € | 73 600 € | 16-6% |
| 2022 | 399 930 € | - | 33 330 € | 71 910 € | 17 |