| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 325 719 € | - | - | - | - | - | - | 226 428 € | 99 291 € | 73 971 € | 1324 € | 0 € | 2322 € | 0 € | 0 € | 0 € | - | 1544 € | - | - | 20 130 € | 0 € | 20 130 € | - | 0 € | 20 130 € |
| 2024 | 310 351 € | - | - | - | - | - | - | 215 465 € | 94 886 € | 84 364 € | 1069 € | 0 € | 3119 € | 0 € | 0 € | 0 € | - | 3110 € | - | - | 3224 € | 0 € | 3224 € | - | 0 € | 3224 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 19 182 € | 0 € | 5228 € | 71 041 € | 95 451 € | 0 € | 0 € | 100 255 € | 100 255 € | 195 706 € | - | 13 389 € | 12 200 € | 0 € | 170 117 € | 195 706 € | 195 706 € |
| 2024 | 23 951 € | 0 € | 5889 € | 72 020 € | 101 860 € | 0 € | 0 € | 103 157 € | 103 157 € | 205 017 € | - | 19 030 € | 36 000 € | 0 € | 149 987 € | 205 017 € | 205 017 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 360 € | 33.5% | 4090 € | 13 660 € | 5-17% |
| 2023 | 26 490 € | 5.5% | 2330 € | 12 040 € | 60% |
| 2022 | 25 120 € | - | 1350 € | 9780 € | 6 |