| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 138 335 € | - | - | - | - | - | - | 140 744 € | -2409 € | 0 € | 10 578 € | 0 € | 145 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 132 € | 0 € | -13 132 € | - | 0 € | -13 132 € |
| 2024 | 125 326 € | - | - | - | - | - | - | 123 796 € | 1530 € | 0 € | 26 337 € | 13 490 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 317 € | 0 € | -11 317 € | - | 0 € | -11 317 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 31 395 € | 0 € | 17 980 € | 5 € | 49 380 € | 0 € | 32 € | 51 337 € | 51 369 € | 100 749 € | - | 10 201 € | 0 € | 0 € | 90 548 € | 100 749 € | 100 749 € |
| 2024 | 104 914 € | 0 € | 5304 € | 0 € | 110 218 € | 0 € | 32 € | 625 € | 657 € | 110 875 € | - | 7195 € | 0 € | 0 € | 103 680 € | 110 875 € | 110 875 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 53 380 € | 1.0% | 12 800 € | 23 070 € | 6+20% |
| 2023 | 52 830 € | 18.7% | 15 270 € | 17 190 € | 5-17% |
| 2022 | 44 500 € | - | 8380 € | 14 470 € | 6 |