| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 40 585 € | - | - | - | - | - | - | 33 707 € | 6878 € | 2176 € | 11 297 € | 8008 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1412 € | 0 € | 1412 € | - | 0 € | 1412 € |
| 2024 | 45 950 € | - | - | - | - | - | - | 36 494 € | 9456 € | 3248 € | 11 995 € | 7388 € | 263 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1338 € | 0 € | 1338 € | - | 0 € | 1338 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1310 € | 0 € | 6078 € | 29 811 € | 37 199 € | 10 192 € | 0 € | 2089 € | 12 281 € | 49 480 € | - | 6944 € | 34 832 € | 0 € | 7704 € | 49 480 € | 49 480 € |
| 2024 | 3087 € | 0 € | 6199 € | 25 025 € | 34 311 € | 10 192 € | 0 € | 3042 € | 13 234 € | 47 545 € | - | 6421 € | 34 832 € | 0 € | 6292 € | 47 545 € | 47 545 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 240 € | 9.9% | 630 € | 3330 € | 30% |
| 2023 | 13 580 € | 12.6% | 310 € | 2770 € | 3+50% |
| 2022 | 15 540 € | - | 250 € | 3220 € | 2 |