| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 436 655 € | - | - | - | - | - | - | 402 554 € | 34 101 € | 21 982 € | 29 287 € | 9 € | 17 € | 0 € | 0 € | 0 € | - | 641 € | - | - | -17 817 € | 20 625 € | -38 442 € | - | 0 € | -38 442 € |
| 2023 | 770 982 € | - | - | - | - | - | - | 562 396 € | 208 586 € | 66 263 € | 9737 € | 0 € | 532 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 132 054 € | 0 € | 132 054 € | - | 0 € | 132 054 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 390 € | 0 € | 22 562 € | 102 246 € | 157 198 € | 0 € | 512 € | 27 974 € | 28 486 € | 185 684 € | - | 80 666 € | 0 € | 9182 € | 95 836 € | 185 684 € | 176 502 € |
| 2023 | 96 983 € | 0 € | 33 634 € | 90 511 € | 221 128 € | 0 € | 512 € | 48 120 € | 48 632 € | 269 760 € | - | 39 549 € | 0 € | 13 432 € | 216 779 € | 269 760 € | 256 328 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 141 890 € | 25.3% | 28 140 € | 56 860 € | 12-20% |
| 2023 | 190 040 € | 3.7% | 30 190 € | 63 140 € | 150% |
| 2022 | 197 420 € | - | 28 170 € | 60 670 € | 15 |