| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 225 171 € | - | - | - | - | - | - | 209 930 € | 15 241 € | 0 € | 12 233 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3008 € | 16 € | 2992 € | - | 0 € | 2992 € |
| 2023 | 267 187 € | - | - | - | - | - | - | 264 639 € | 2548 € | 0 € | 12 354 € | 1 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9805 € | 0 € | -9805 € | - | 0 € | -9805 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 886 € | 0 € | 1322 € | 0 € | 35 208 € | 0 € | 0 € | 6398 € | 6398 € | 41 606 € | - | 28 102 € | 0 € | 0 € | 13 504 € | 41 606 € | 41 606 € |
| 2023 | 13 182 € | 0 € | 4266 € | 0 € | 17 448 € | 0 € | 0 € | 254 € | 254 € | 17 702 € | - | 7190 € | 0 € | 0 € | 10 512 € | 17 702 € | 17 702 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3490 € | 88.0% | 4290 € | 6810 € | 30% |
| 2023 | 28 990 € | 1510.6% | 4000 € | 6470 € | 30% |
| 2022 | 1800 € | - | 3260 € | 5320 € | 3 |