| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 53 366 € | - | - | - | - | - | - | 252 589 € | -199 223 € | 0 € | 2305 € | 30 587 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -170 941 € | 0 € | -170 941 € | - | 0 € | -170 941 € |
| 2023 | 123 366 € | - | - | - | - | - | - | 216 966 € | -93 600 € | 120 € | 1208 € | 289 009 € | 0 € | 0 € | 0 € | 0 € | - | 2372 € | - | - | 191 709 € | 0 € | 191 709 € | - | 0 € | 191 709 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4203 € | 0 € | 243 € | 332 334 € | 336 780 € | 0 € | 0 € | 158 114 € | 158 114 € | 494 894 € | - | 49 606 € | 28 655 € | 0 € | 416 633 € | 494 894 € | 494 894 € |
| 2023 | 2984 € | 0 € | 70 019 € | 430 843 € | 503 846 € | 0 € | 0 € | 177 877 € | 177 877 € | 681 723 € | - | 63 280 € | 30 869 € | 0 € | 587 574 € | 681 723 € | 681 723 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 750 € | 7.0% | 12 380 € | 22 450 € | 9+13% |
| 2023 | 54 560 € | 34.6% | 13 150 € | 23 850 € | 80% |
| 2022 | 40 520 € | - | 14 120 € | 26 870 € | 8 |