| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 64 713 € | -24 375 € | 0 € | 3800 € | 0 € | 34 342 € | 0 € | - | - | - | - | - | 28 871 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 075 € | 0 € | -19 075 € | - | 0 € | -19 075 € |
| 2021 | 24 451 € | 696 € | 0 € | 14 560 € | 9461 € | 24 049 € | 0 € | - | - | - | - | - | 18 642 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 445 € | 0 € | -12 445 € | - | 0 € | -12 445 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 1548 € | 0 € | 3665 € | 6119 € | 11 332 € | 0 € | 0 € | 13 022 € | 13 022 € | 24 354 € | - | 52 164 € | 44 900 € | 0 € | -72 710 € | 24 354 € | 24 354 € |
| 2021 | 493 € | 0 € | 3778 € | 4364 € | 8635 € | 0 € | 0 € | 14 224 € | 14 224 € | 22 859 € | - | 32 494 € | 44 000 € | 0 € | -53 635 € | 22 859 € | 22 859 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 310 € | 98.5% | -20 € | 310 € | 2-60% |
| 2023 | 20 490 € | 28.5% | 2470 € | 10 490 € | 5+25% |
| 2022 | 15 940 € | - | 1530 € | -16 800 € | 4 |