| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 163 075 € | - | - | - | - | - | - | 102 312 € | 60 763 € | 12 187 € | 30 149 € | 0 € | 0 € | 0 € | 0 € | 9 € | - | 30 € | - | - | 18 406 € | 0 € | 18 406 € | - | 0 € | 18 406 € |
| 2023 | 163 318 € | - | - | - | - | - | - | 156 754 € | 6564 € | 6464 € | 18 839 € | 0 € | 0 € | 0 € | 0 € | 2410 € | - | 114 € | - | - | -16 443 € | 0 € | -16 443 € | - | 0 € | -16 443 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 685 € | 0 € | 25 021 € | 6800 € | 53 506 € | 0 € | 1818 € | 12 587 € | 14 405 € | 67 911 € | - | 34 702 € | 0 € | 0 € | 33 209 € | 67 911 € | 67 911 € |
| 2023 | 23 653 € | 0 € | 16 267 € | 3118 € | 43 038 € | 0 € | 2586 € | 14 937 € | 17 523 € | 60 561 € | - | 39 058 € | 0 € | 0 € | 21 503 € | 60 561 € | 60 561 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 790 € | 31.8% | 2470 € | 8780 € | 4-20% |
| 2023 | 31 950 € | 15.7% | 2140 € | 11 010 € | 50% |
| 2022 | 27 620 € | - | 1850 € | 10 580 € | 5 |