| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 158 144 € | - | - | - | - | - | - | 95 449 € | 62 695 € | 0 € | 48 616 € | 826 € | 38 674 € | 0 € | 6912 € | 667 € | - | 7272 € | - | - | -23 462 € | 7094 € | -30 556 € | - | 0 € | -30 556 € |
| 2021 | 170 324 € | - | - | - | - | - | - | 101 297 € | 69 027 € | 0 € | 50 963 € | 54 700 € | 20 549 € | 0 € | 6294 € | 555 € | - | 7121 € | - | - | 51 943 € | 7415 € | 44 528 € | - | 0 € | 44 528 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 648 € | 0 € | 27 712 € | 0 € | 28 360 € | 931 751 € | 0 € | 153 607 € | 1 085 358 € | 1 113 718 € | - | 605 953 € | 142 694 € | 0 € | 365 071 € | 1 113 718 € | 1 113 718 € |
| 2021 | 87 € | 0 € | 34 140 € | 0 € | 34 227 € | 925 821 € | 0 € | 161 629 € | 1 087 450 € | 1 121 677 € | - | 70 729 € | 655 321 € | 0 € | 395 627 € | 1 121 677 € | 1 121 677 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||