| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9270 € | - | - | - | - | - | - | 8154 € | 1116 € | 0 € | 471 € | 290 € | 41 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 894 € | 0 € | 894 € | - | 0 € | 894 € |
| 2023 | 11 364 € | - | - | - | - | - | - | 9714 € | 1650 € | 0 € | 3756 € | 0 € | 63 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2169 € | 0 € | -2169 € | - | 0 € | -2169 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 214 € | 0 € | 4575 € | 106 € | 4895 € | 0 € | 0 € | 0 € | 0 € | 4895 € | - | 10 € | 0 € | 0 € | 4885 € | 4895 € | 4895 € |
| 2023 | 485 € | 0 € | 3794 € | 106 € | 4385 € | 0 € | 0 € | 207 € | 207 € | 4592 € | - | 261 € | 0 € | 0 € | 4331 € | 4592 € | 4592 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2320 € | 41.6% | 650 € | 1580 € | 2-33% |
| 2023 | 3970 € | 8.7% | 1270 € | 2690 € | 3+50% |
| 2022 | 4350 € | - | 1680 € | 2660 € | 2 |