| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 411 703 € | - | - | - | - | - | - | 0 € | 411 703 € | 506 332 € | 437 955 € | 3862 € | 863 € | 2 114 528 € | 0 € | 2811 € | - | 13 940 € | - | - | 1 573 814 € | 0 € | 1 573 814 € | - | 0 € | 1 573 814 € |
| 2023 | 398 828 € | - | - | - | - | - | - | 0 € | 398 828 € | 582 540 € | 463 292 € | 0 € | 2721 € | 2 948 004 € | 0 € | 14 701 € | - | 23 403 € | - | - | 2 289 577 € | 0 € | 2 289 577 € | - | 0 € | 2 289 577 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 980 228 € | 0 € | 153 827 € | 0 € | 1 134 055 € | 4 656 690 € | 0 € | 1932 € | 4 658 622 € | 5 792 677 € | - | 137 321 € | 0 € | 0 € | 5 655 356 € | 5 792 677 € | 5 792 677 € |
| 2023 | 228 646 € | 0 € | 612 506 € | 0 € | 841 152 € | 4 656 690 € | 0 € | 3455 € | 4 660 145 € | 5 501 297 € | - | 229 755 € | 0 € | 0 € | 5 271 542 € | 5 501 297 € | 5 501 297 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 94 380 € | 11.6% | 79 200 € | 410 € | 10% |
| 2023 | 84 570 € | 29.7% | 75 880 € | 290 € | 10% |
| 2022 | 120 340 € | - | 108 870 € | 450 € | 1 |