| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 561 321 € | - | - | - | - | - | - | 397 049 € | 164 272 € | 0 € | 89 668 € | 0 € | 0 € | 0 € | 0 € | 1069 € | - | 0 € | - | - | 75 673 € | 16 650 € | 59 023 € | - | 0 € | 59 023 € |
| 2023 | 465 465 € | - | - | - | - | - | - | 319 783 € | 145 682 € | 0 € | 73 108 € | 0 € | 0 € | 0 € | 0 € | 1637 € | - | 0 € | - | - | 74 211 € | 14 125 € | 60 086 € | - | 0 € | 60 086 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 91 395 € | 0 € | 100 091 € | 0 € | 191 486 € | 5000 € | 60 € | 14 988 € | 20 048 € | 211 534 € | - | 123 764 € | 0 € | 0 € | 87 770 € | 211 534 € | 211 534 € |
| 2023 | 54 318 € | 0 € | 58 244 € | 0 € | 112 562 € | 5000 € | 99 € | 24 296 € | 29 395 € | 141 957 € | - | 51 010 € | 0 € | 0 € | 90 947 € | 141 957 € | 141 957 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 271 000 € | 33.8% | 49 850 € | 93 770 € | 15+67% |
| 2023 | 202 580 € | 71.8% | 37 340 € | 70 390 € | 9+29% |
| 2022 | 117 930 € | - | 20 050 € | 39 190 € | 7 |