| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 75 020 € | - | - | - | - | - | - | 31 795 € | 43 225 € | 0 € | 435 € | 3028 € | 0 € | 0 € | 0 € | 1418 € | - | 0 € | - | - | 47 236 € | 0 € | 47 236 € | - | 0 € | 47 236 € |
| 2023 | 59 210 € | - | - | - | - | - | - | 46 103 € | 13 107 € | 0 € | 959 € | 56 053 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 68 201 € | 0 € | 68 201 € | - | 0 € | 68 201 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 117 224 € | 0 € | 12 636 € | 72 € | 129 932 € | 0 € | 0 € | 63 043 € | 63 043 € | 192 975 € | - | 10 746 € | 0 € | 0 € | 182 229 € | 192 975 € | 192 975 € |
| 2023 | 20 227 € | 0 € | 96 169 € | 0 € | 116 396 € | 0 € | 0 € | 66 191 € | 66 191 € | 182 587 € | - | 47 594 € | 0 € | 0 € | 134 993 € | 182 587 € | 182 587 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 040 € | 786.2% | 2250 € | 5980 € | 20% |
| 2023 | 2600 € | 81.5% | 850 € | 5000 € | 20% |
| 2022 | 14 040 € | - | 370 € | 3920 € | 2 |