| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4 314 637 € | - | - | - | - | - | - | 3 268 807 € | 1 045 830 € | 711 136 € | 12 949 € | 32 722 € | 1231 € | 0 € | 0 € | 0 € | - | 3470 € | - | - | 349 766 € | 0 € | 349 766 € | - | 0 € | 349 766 € |
| 2024 | 3 402 222 € | - | - | - | - | - | - | 2 773 180 € | 629 042 € | 659 947 € | 7210 € | 3254 € | 2030 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -36 891 € | 2052 € | -38 943 € | - | 0 € | -38 943 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 69 222 € | 0 € | 308 758 € | 59 034 € | 437 014 € | 0 € | 239 € | 413 493 € | 413 732 € | 850 746 € | - | 167 147 € | 0 € | 0 € | 683 599 € | 850 746 € | 850 746 € |
| 2024 | 5845 € | 0 € | 116 564 € | 22 130 € | 144 539 € | 0 € | 359 € | 255 025 € | 255 384 € | 399 923 € | - | 66 090 € | 0 € | 0 € | 333 833 € | 399 923 € | 399 923 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 720 € | 62.9% | 17 870 € | 33 070 € | 70% |
| 2023 | 155 720 € | 52.9% | 15 470 € | 28 930 € | 7+17% |
| 2022 | 101 840 € | - | 12 260 € | 22 650 € | 6 |