| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 675 125 € | - | - | - | - | - | - | 590 533 € | 84 592 € | 104 684 € | 22 213 € | 8182 € | 12 302 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -46 425 € | 0 € | -46 425 € | - | 0 € | -46 425 € |
| 2016 | 700 078 € | - | - | - | - | - | - | 591 760 € | 108 318 € | 108 052 € | 18 964 € | 2966 € | 694 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 426 € | 0 € | -16 426 € | - | 0 € | -16 426 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 11 501 € | 0 € | 142 086 € | 70 934 € | 224 521 € | 0 € | 0 € | 0 € | 0 € | 224 521 € | - | 278 498 € | 0 € | 2806 € | -56 783 € | 224 521 € | 221 715 € |
| 2016 | 42 436 € | 0 € | 174 888 € | 11 069 € | 228 393 € | 0 € | 0 € | 1065 € | 1065 € | 229 458 € | - | 237 144 € | 0 € | 2672 € | -10 358 € | 229 458 € | 226 786 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||