| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 18 364 € | - | - | - | - | - | - | 0 € | 18 364 € | 0 € | 17 007 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1357 € | 0 € | 1357 € | - | 0 € | 1357 € |
| 2024 | 15 693 € | - | - | - | - | - | - | 0 € | 15 693 € | 0 € | 16 286 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -593 € | 0 € | -593 € | - | 0 € | -593 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1376 € | 0 € | 211 € | 1239 € | 2826 € | 0 € | 0 € | 959 € | 959 € | 3785 € | - | 814 € | 0 € | 427 € | 2544 € | 3785 € | 3358 € |
| 2024 | 1139 € | 0 € | 373 € | 229 € | 1741 € | 0 € | 0 € | 0 € | 0 € | 1741 € | - | 553 € | 0 € | 0 € | 1188 € | 1741 € | 1741 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5710 € | 21.0% | 1170 € | 2010 € | 20% |
| 2023 | 4720 € | 34.9% | 1120 € | 1970 € | 20% |
| 2022 | 7250 € | - | 1100 € | 1920 € | 2 |