| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 49 503 € | - | - | - | - | - | - | 41 606 € | 7897 € | 0 € | 14 082 € | 7450 € | 5593 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4328 € | 0 € | -4328 € | - | 0 € | -4328 € |
| 2023 | 50 970 € | - | - | - | - | - | - | 44 913 € | 6057 € | 0 € | 14 224 € | 0 € | 984 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9151 € | 0 € | -9151 € | - | 0 € | -9151 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 70 € | 0 € | 8803 € | 0 € | 8873 € | 0 € | 0 € | 128 256 € | 128 256 € | 137 129 € | - | 9182 € | 108 488 € | 849 € | 18 610 € | 137 129 € | 136 280 € |
| 2023 | 18 € | 0 € | 12 890 € | 0 € | 12 908 € | 0 € | 0 € | 139 091 € | 139 091 € | 151 999 € | - | 18 521 € | 109 691 € | 849 € | 22 938 € | 151 999 € | 151 150 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 700 € | 0.4% | 3090 € | 4230 € | 20% |
| 2023 | 13 750 € | 37.1% | 3270 € | 5410 € | 2-33% |
| 2022 | 10 030 € | - | 2370 € | 4040 € | 3 |