| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 786 507 € | - | - | - | - | - | - | 705 056 € | 1 081 451 € | 184 397 € | 317 618 € | 23 € | 1877 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 577 582 € | 0 € | 577 582 € | - | 0 € | 577 582 € |
| 2023 | 1 541 278 € | - | - | - | - | - | - | 703 080 € | 838 198 € | 167 688 € | 303 414 € | 31 € | 3352 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 363 775 € | 0 € | 363 775 € | - | 0 € | 363 775 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 451 136 € | 0 € | 219 601 € | 0 € | 1 670 737 € | 0 € | 847 116 € | 1172 € | 848 288 € | 2 519 025 € | - | 137 550 € | 0 € | 57 246 € | 2 324 229 € | 2 519 025 € | 2 461 779 € |
| 2023 | 1 043 652 € | 0 € | 204 776 € | 0 € | 1 248 428 € | 0 € | 996 038 € | 4065 € | 1 000 103 € | 2 248 531 € | - | 121 254 € | 0 € | 380 630 € | 1 746 647 € | 2 248 531 € | 1 867 901 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 533 040 € | 12.5% | 80 040 € | 147 450 € | 10-9% |
| 2023 | 473 670 € | 31.5% | 77 190 € | 140 220 € | 11+22% |
| 2022 | 360 260 € | - | 53 310 € | 97 770 € | 9 |