| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 218 527 € | - | - | - | - | - | - | 110 049 € | 108 478 € | 0 € | 9258 € | 2552 € | 12 046 € | 0 € | 0 € | 68 809 € | - | 0 € | - | - | 158 535 € | 0 € | 158 535 € | - | 0 € | 158 535 € |
| 2023 | 275 169 € | - | - | - | - | - | - | 113 102 € | 162 067 € | 0 € | 7145 € | 4 € | 11 457 € | 0 € | 0 € | 28 532 € | - | 0 € | - | - | 172 001 € | 0 € | 172 001 € | - | 0 € | 172 001 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5352 € | 309 812 € | 5636 € | 93 868 € | 414 668 € | 0 € | 0 € | 823 164 € | 823 164 € | 1 237 832 € | - | 53 272 € | 111 992 € | 0 € | 1 072 568 € | 1 237 832 € | 1 237 832 € |
| 2023 | 7395 € | 195 158 € | 72 249 € | 67 740 € | 342 542 € | 0 € | 0 € | 853 327 € | 853 327 € | 1 195 869 € | - | 26 148 € | 255 688 € | 0 € | 914 033 € | 1 195 869 € | 1 195 869 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 140 € | 42.1% | 2420 € | 4410 € | 2+100% |
| 2023 | 24 410 € | 2068.5% | 1570 € | 2500 € | 10% |
| 2022 | -1240 € | - | 1240 € | 2130 € | 1 |