| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 89 254 € | - | - | - | - | - | - | 87 860 € | 1394 € | 0 € | 17 519 € | 0 € | 6 € | 0 € | 0 € | 0 € | - | 29 100 € | - | - | -45 231 € | 0 € | -45 231 € | - | 0 € | -45 231 € |
| 2021 | 78 594 € | - | - | - | - | - | - | 86 216 € | -7622 € | 0 € | 23 431 € | 27 086 € | 50 678 € | 0 € | 0 € | 0 € | - | 41 368 € | - | - | -96 013 € | 0 € | -96 013 € | - | 0 € | -96 013 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 1071 € | 0 € | 8778 € | 0 € | 9849 € | 0 € | 0 € | 1 407 128 € | 1 407 128 € | 1 416 977 € | - | 18 157 € | 2 013 500 € | 0 € | -614 680 € | 1 416 977 € | 1 416 977 € |
| 2021 | 275 € | 0 € | 55 809 € | 0 € | 56 084 € | 0 € | 0 € | 1 462 928 € | 1 462 928 € | 1 519 012 € | - | 24 301 € | 2 013 500 € | 50 660 € | -569 449 € | 1 519 012 € | 1 468 352 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2022 | 23 570 € | - | 3090 € | 5030 € | 3 |