| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1920 € | 1418 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -508 € | 0 € | -508 € | - | 0 € | -508 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 5416 € | 120 € | 1702 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6998 € | 0 € | -6998 € | - | 0 € | -6998 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4703 € | 0 € | 5391 € | 0 € | 10 094 € | 0 € | 0 € | 0 € | 0 € | 10 094 € | - | 1 812 975 € | 0 € | 0 € | -1 802 881 € | 10 094 € | 10 094 € |
| 2023 | 1425 € | 0 € | 5236 € | 0 € | 6661 € | 0 € | 0 € | 0 € | 0 € | 6661 € | - | 1 809 034 € | 0 € | 0 € | -1 802 373 € | 6661 € | 6661 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 190 € | 97.1% | 330 € | -140 € | 1-50% |
| 2023 | 6450 € | 37.5% | 1800 € | 5030 € | 2-33% |
| 2022 | 4690 € | - | 1760 € | 3760 € | 3 |