| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 143 018 € | - | - | - | - | - | - | 28 807 € | 114 211 € | 170 477 € | 19 756 € | 0 € | 8543 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -84 565 € | 1852 € | -86 417 € | - | 0 € | -86 417 € |
| 2022 | 218 610 € | - | - | - | - | - | - | 9173 € | 209 437 € | 134 038 € | 15 843 € | 3 € | 1260 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 58 299 € | 0 € | 58 299 € | - | 0 € | 58 299 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 10 € | 0 € | 36 480 € | 0 € | 36 490 € | 0 € | 0 € | 0 € | 0 € | 36 490 € | - | 73 820 € | 0 € | 0 € | -37 330 € | 36 490 € | 36 490 € |
| 2022 | 12 029 € | 0 € | 61 319 € | 0 € | 73 348 € | 0 € | 0 € | 900 € | 900 € | 74 248 € | - | 18 161 € | 0 € | 0 € | 56 087 € | 74 248 € | 74 248 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 19 060 € | 63.0% | 9830 € | 13 500 € | 14-7% |
| 2022 | 51 530 € | - | 18 400 € | 34 170 € | 15 |