| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 35 658 € | - | - | - | - | - | - | 32 582 € | 3076 € | 859 € | 964 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1253 € | 0 € | 1253 € | - | 0 € | 1253 € |
| 2023 | 27 730 € | - | - | - | - | - | - | 27 354 € | 376 € | 212 € | 862 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -698 € | 0 € | -698 € | - | 0 € | -698 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 248 € | 0 € | 62 € | 25 € | 22 335 € | 0 € | 0 € | 0 € | 0 € | 22 335 € | - | 6217 € | 0 € | 0 € | 16 118 € | 22 335 € | 22 335 € |
| 2023 | 18 514 € | 0 € | 61 € | 25 € | 18 600 € | 0 € | 0 € | 200 € | 200 € | 18 800 € | - | 3935 € | 0 € | 0 € | 14 865 € | 18 800 € | 18 800 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9510 € | 27.8% | 2170 € | 7330 € | 50% |
| 2023 | 7440 € | 80.6% | 1270 € | 6150 € | 50% |
| 2022 | 4120 € | - | 740 € | 3360 € | 5 |