| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 18 765 € | - | - | - | - | - | - | 0 € | 18 765 € | 7656 € | 627 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 482 € | 4375 € | 6107 € | - | 0 € | 6107 € |
| 2024 | 46 380 € | - | - | - | - | - | - | 0 € | 46 380 € | 16 246 € | 838 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 22 € | - | - | 29 274 € | 6344 € | 22 930 € | - | 0 € | 22 930 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5901 € | 0 € | 20 004 € | 0 € | 25 905 € | 0 € | 0 € | 42 € | 42 € | 25 947 € | - | 2207 € | 0 € | 0 € | 23 740 € | 25 947 € | 25 947 € |
| 2024 | 14 381 € | 0 € | 25 499 € | 272 € | 40 152 € | 0 € | 0 € | 186 € | 186 € | 40 338 € | - | 5204 € | 0 € | 0 € | 35 134 € | 40 338 € | 40 338 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 440 € | 7.5% | 1950 € | 3180 € | 20% |
| 2023 | 23 170 € | 57.6% | 1730 € | 2820 € | 20% |
| 2022 | 14 700 € | - | 1420 € | 2320 € | 2 |