| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 990 177 € | - | - | - | - | - | - | 1 742 631 € | 247 546 € | 6876 € | 161 544 € | 0 € | 14 922 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 64 204 € | 3870 € | 60 334 € | - | 0 € | 60 334 € |
| 2023 | 1 871 952 € | - | - | - | - | - | - | 1 872 386 € | -434 € | 8046 € | 166 571 € | 0 € | 16 344 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -191 395 € | 4310 € | -195 705 € | - | 0 € | -195 705 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 67 641 € | 0 € | 670 890 € | 0 € | 738 531 € | 0 € | 0 € | 31 126 € | 31 126 € | 769 657 € | - | 355 596 € | 0 € | 0 € | 414 061 € | 769 657 € | 769 657 € |
| 2023 | 162 812 € | 0 € | 510 673 € | 0 € | 673 485 € | 0 € | 0 € | 5663 € | 5663 € | 679 148 € | - | 325 421 € | 0 € | 0 € | 353 727 € | 679 148 € | 679 148 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 664 500 € | 1.2% | 243 940 € | 442 950 € | 32-16% |
| 2023 | 672 470 € | 1.3% | 246 700 € | 456 530 € | 38-7% |
| 2022 | 663 660 € | - | 241 770 € | 448 390 € | 41 |