| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 67 430 € | - | - | - | - | - | - | 49 001 € | 18 429 € | 0 € | 965 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 462 € | 0 € | 17 462 € | - | 0 € | 17 462 € |
| 2024 | 59 127 € | - | - | - | - | - | - | 42 886 € | 16 241 € | 0 € | 1235 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 002 € | 1 € | 15 001 € | - | 0 € | 15 001 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5524 € | 0 € | 16 088 € | 20 366 € | 41 978 € | 0 € | 0 € | 7698 € | 7698 € | 49 676 € | - | 5096 € | 0 € | 0 € | 44 580 € | 49 676 € | 49 676 € |
| 2024 | 20 836 € | 0 € | 15 393 € | 11 808 € | 48 037 € | 0 € | 0 € | 8767 € | 8767 € | 56 804 € | - | 29 686 € | 0 € | 0 € | 27 118 € | 56 804 € | 56 804 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 590 € | 17.5% | 2240 € | 3260 € | 20% |
| 2023 | 12 830 € | 30.3% | 2240 € | 3260 € | 20% |
| 2022 | 9850 € | - | 2230 € | 3410 € | 2 |