| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 25 627 € | - | - | - | - | - | - | 30 689 € | -5062 € | 1477 € | 1353 € | 5820 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2072 € | 0 € | -2072 € | - | 0 € | -2072 € |
| 2023 | 45 526 € | - | - | - | - | - | - | 42 589 € | 2937 € | 1849 € | 1428 € | 32 € | 30 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -338 € | 0 € | -338 € | - | 0 € | -338 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 561 € | 0 € | 0 € | 2466 € | 3027 € | 0 € | 0 € | 266 € | 266 € | 3293 € | - | 10 983 € | 38 724 € | 0 € | -46 414 € | 3293 € | 3293 € |
| 2023 | 1767 € | 0 € | 0 € | 2353 € | 4120 € | 0 € | 0 € | 3401 € | 3401 € | 7521 € | - | 6484 € | 45 379 € | 0 € | -44 342 € | 7521 € | 7521 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8080 € | 26.5% | 330 € | 5620 € | 40% |
| 2023 | 11 000 € | 50.7% | 230 € | 5090 € | 40% |
| 2022 | 7300 € | - | 150 € | 3570 € | 4 |