| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 12 183 € | 0 € | 0 € | 0 € | 18 066 € | 0 € | 0 € | - | - | - | - | - | 4640 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 523 € | 223 € | -10 746 € | - | 0 € | -10 746 € |
| 2023 | 9962 € | 0 € | 0 € | 0 € | 21 496 € | 0 € | 0 € | - | - | - | - | - | 1947 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 481 € | 494 € | -13 975 € | - | 0 € | -13 975 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2412 € | 0 € | 13 803 € | 3974 € | 20 189 € | 0 € | 0 € | 88 724 € | 88 724 € | 108 913 € | - | 6403 € | 357 084 € | 0 € | -254 574 € | 108 913 € | 108 913 € |
| 2023 | 648 € | 0 € | 17 932 € | 6998 € | 25 578 € | 0 € | 0 € | 86 922 € | 86 922 € | 112 500 € | - | 9963 € | 346 365 € | 0 € | -243 828 € | 112 500 € | 112 500 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -790 € | 11.3% | 0 € | 0 € | - |
| 2023 | -710 € | 363.0% | 0 € | -10 € | - |
| 2022 | 270 € | - | 0 € | 0 € | - |