| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 94 153 € | - | - | - | - | - | - | 65 924 € | 28 229 € | 9779 € | 10 256 € | 0 € | 1706 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6488 € | 0 € | 6488 € | - | 0 € | 6488 € |
| 2023 | 170 900 € | - | - | - | - | - | - | 124 795 € | 46 105 € | 6785 € | 9975 € | 0 € | 1782 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 563 € | 0 € | 27 563 € | - | 0 € | 27 563 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 951 € | 0 € | 4081 € | 89 214 € | 130 246 € | 0 € | 0 € | 26 247 € | 26 247 € | 156 493 € | - | 9712 € | 20 000 € | 0 € | 126 781 € | 156 493 € | 156 493 € |
| 2023 | 88 659 € | 0 € | 4002 € | 0 € | 92 661 € | 0 € | 0 € | 28 633 € | 28 633 € | 121 294 € | - | 1001 € | 0 € | 0 € | 120 293 € | 121 294 € | 121 294 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4270 € | 42.8% | 1530 € | 2730 € | 20% |
| 2023 | 2990 € | 24.5% | 390 € | 2590 € | 20% |
| 2022 | 3960 € | - | 500 € | 3450 € | 2 |