| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2621 € | - | - | - | - | - | - | 3731 € | -1110 € | 0 € | 551 € | 7181 € | 4823 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 697 € | 0 € | 697 € | - | 0 € | 697 € |
| 2023 | 38 502 € | - | - | - | - | - | - | 34 289 € | 4213 € | 0 € | 8871 € | 6148 € | 780 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 710 € | 0 € | 710 € | - | 0 € | 710 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 295 € | 0 € | 1577 € | 347 932 € | 349 804 € | 0 € | 0 € | 1353 € | 1353 € | 351 157 € | - | 15 791 € | 354 120 € | 0 € | -18 754 € | 351 157 € | 351 157 € |
| 2023 | 104 € | 0 € | 3309 € | 349 058 € | 352 471 € | 0 € | 0 € | 2225 € | 2225 € | 354 696 € | - | 18 527 € | 355 620 € | 0 € | -19 451 € | 354 696 € | 354 696 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1280 € | 70.3% | -10 € | 360 € | 2-33% |
| 2023 | 4310 € | 32.1% | 370 € | 1330 € | 30% |
| 2022 | 6350 € | - | 580 € | 3970 € | 3 |