| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 86 628 € | - | - | - | - | - | - | 64 608 € | 22 020 € | 11 658 € | 6926 € | 0 € | 115 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3321 € | 0 € | 3321 € | - | 0 € | 3321 € |
| 2023 | 67 823 € | - | - | - | - | - | - | 53 388 € | 14 435 € | 11 249 € | 6963 € | 5 € | 109 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3881 € | 0 € | -3881 € | - | 0 € | -3881 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 335 € | 0 € | 8290 € | 1170 € | 27 795 € | 0 € | 0 € | 34 769 € | 34 769 € | 62 564 € | - | 31 869 € | 0 € | 0 € | 30 695 € | 62 564 € | 62 564 € |
| 2023 | 18 095 € | 0 € | 17 734 € | 1405 € | 37 234 € | 0 € | 0 € | 22 401 € | 22 401 € | 59 635 € | - | 32 261 € | 0 € | 0 € | 27 374 € | 59 635 € | 59 635 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 860 € | 25.2% | 1780 € | 1350 € | 10% |
| 2023 | 14 260 € | 25.0% | 1850 € | 1490 € | 10% |
| 2022 | 11 410 € | - | 1390 € | 1120 € | 1 |